{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Supuestos"]
[]
["Inflación anual de Costa Rica",0.04]
["Devaluación anual del colón frente al dólar",1.4999999999999999E-2]
["Inflación anual del dólar",0.01]
[]
["Tasa de interés en colones",8.2307187499999879E-2]
["Tasa de interés en dólares",3.4000000000000002E-2]
[]
["Tasa ajustada en colones",{"$f":"(((1 + intc) * (1 - inf))-1)","v":3.9014899999999741E-2}]
["Tasa ajustada en dólares",{"$f":"(((1 + intd) * (1 + dev) * (1 - infd))-1)","v":3.9014899999999963E-2}]
[]
["Diferencia real de tasas",{"$f":"tac-tad","v":-2.2204460492503131E-16}]